County Profile for Black Hawk - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 3 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 3 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 3 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 174,094,230 Total Charges 1,231,788,586
Fixed Assets 216,909,945 Contract Allowance 749,567,454
Other Assets 117,044,693 Operating Revenue 482,221,132
Total Assets 508,048,868 Operating Expenses 432,746,572
Current Liabilities 68,237,206 Operating Margin 49,474,560
Long Term Liabilities 82,238,329 Other Income 24,113,719
Total Equity 357,573,333 Other Expense 26,654,937
Total Liabilities and Equity 508,048,868 Net Profit or Loss 46,933,342

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $25,470 Revenue per Bed $1,184,819 Revenue per Person $482,221,132
Net Margin per Discharge $2,613 Net Margin per Bed $121,559 Net Margin per Person $49,474,560
Net Profit per Discharge $2,479 Net Profit per Bed $115,315 Net Profit per Person $46,933,342
Net Fixed Assets per Discharge $11,457 Net Fixed Assets per Bed $532,948 Net Fixed Assets per Bed $216,909,945
Long Term Debt per Discharge $4,344 Long Term Debt per Bed $202,060 Long Term Debt per Person $82,238,329
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 45.9 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 380 Net Fixed Assets 365 Population Estimate 1,151
Total Revenue 327 Long Term Liabilities 498 Total Patient Discharges 375
Net Margin 101 Total Patient Beds 362
Net Profit or Loss 251

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 45,555,738 61,434,774 0.7415
31 Intensive Care Unit 7,608,439 11,950,570 0.6367
32 Coronary Care Unit 0 0
43 Nursery 2,616,364 4,014,282 0.6518
44 Skilled Nursing Care 0 0
50 Operating Room 41,915,282 123,956,769 0.3381
51 Recovery Room 5,127,014 14,630,434 0.3504
52 Labor and Delivery Room 8,237,614 13,300,043 0.6194

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 11,499,720 13 Nursing Administration 4,246,894
02,03 Captial Related - Movable Equipment 0 14 Central Services and Supply 2,989,243
04 Employee Benefits 17,236,751 15 Pharmacy 3,213,780
05 Administrative and General 79,306,353 16 Medical Records and Medical Library 4,607,454
06 Maintenance and Repairs 492,374 17 Social Services 2,777,169
07 Operation of Plant 12,310,355 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 6,163,985 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 4,764,460 20,21,22,23 Education Programs 3,452,791
Total General Service Cost Centers 153,061,329

County Profile for Black Hawk - 2013